Lottery.com Corporate Media Kit

26 ATTRACTIVE ENTRY VALUATION Note: Lottery pro forma valuation metrics based on $10.96 per share Note: NA/NM if no estimates available or negative EBITDA Note: Market data as of market close on 3/19/2021 (1) Equal to 2022E Revenue as 2023E Revenue not available 8.9x 12.8x 20.0x 0.0x 0.0x 0.0x $978M ENTERPRISE VALUE $591M ENTERPRISE VALUE $26.8B ENTERPRISE VALUE $3.7B ENTERPRISE VALUE $1.1B ENTERPRISE VALUE $526M ENTERPRISE VALUE 6.6x 6.6x 13.6x 5.6x 8.2x 0.9x 2.6x EV / ‘23E Gross Proft EV / 2023E REVENUE EV / 2023E EBITDA NM NM NM (1)

RkJQdWJsaXNoZXIy NDMyMDk=